|
基本支出预算分来源明细表
文:祁门中职校 来源:祁门中职校 时间:2016/3/20 15:21:08 点击:62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 基本支出预算分来源明细表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:元 |
| 科目编码 |
|
|
单位代码 |
部门(单位、功能科目类款、项目类别、经济科目) |
总计 |
公共财政预算安排 |
|
|
|
|
|
基金预算安排 |
预算外资金安排 |
其他资金安排 |
上年结余 |
| 类 |
款 |
项 |
小计 |
一般预算拨款 |
缴入国库的行政事业性收费 |
罚没收入 |
专项收入 |
其他应缴预算收入 |
| |
|
|
|
合计 |
4,312,780 |
3,802,780 |
3,802,780 |
|
|
|
|
|
510,000 |
|
|
| |
|
|
101 |
祁门县教育局 |
4,312,780 |
3,802,780 |
3,802,780 |
|
|
|
|
|
510,000 |
|
|
| |
|
|
10104 |
祁门县中等职业技术学校 |
4,312,780 |
3,802,780 |
3,802,780 |
|
|
|
|
|
510,000 |
|
|
| 205 |
|
|
|
教育支出 |
2,528,884 |
2,018,884 |
2,018,884 |
|
|
|
|
|
510,000 |
|
|
| |
3 |
|
|
职业教育 |
2,528,884 |
2,018,884 |
2,018,884 |
|
|
|
|
|
510,000 |
|
|
| |
|
|
|
工资福利支出 |
1,969,834 |
1,969,834 |
1,969,834 |
|
|
|
|
|
|
|
|
| |
|
|
|
基本工资支出 |
1,279,164 |
1,279,164 |
1,279,164 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
岗位工资 |
616,680 |
616,680 |
616,680 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
薪级工资 |
545,988 |
545,988 |
545,988 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
教护10%工资 |
116,496 |
116,496 |
116,496 |
|
|
|
|
|
|
|
|
| |
|
|
|
津贴补贴支出 |
89,316 |
89,316 |
89,316 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
教护龄津贴 |
2,916 |
2,916 |
2,916 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
综合性津贴 |
86,400 |
86,400 |
86,400 |
|
|
|
|
|
|
|
|
| |
|
|
|
社会保障缴费支出 |
15,634 |
15,634 |
15,634 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
工伤保险 |
7,817 |
7,817 |
7,817 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
生育保险 |
7,817 |
7,817 |
7,817 |
|
|
|
|
|
|
|
|
| |
|
|
|
绩效工资支出 |
585,720 |
585,720 |
585,720 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
基础性绩效工资 |
585,720 |
585,720 |
585,720 |
|
|
|
|
|
|
|
|
| |
|
|
|
对个人和家庭的补助支出 |
221,000 |
27,000 |
27,000 |
|
|
|
|
|
194,000 |
|
|
| |
|
|
|
生活补助支出 |
219,000 |
27,000 |
27,000 |
|
|
|
|
|
192,000 |
|
|
| 205 |
3 |
4 |
10104 |
遗属补助 |
27,000 |
27,000 |
27,000 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
长期聘用人员补助 |
192,000 |
|
|
|
|
|
|
|
192,000 |
|
|
| |
|
|
|
独生子女父母奖励支出 |
2,000 |
|
|
|
|
|
|
|
2,000 |
|
|
| 205 |
3 |
4 |
10104 |
奖励金 |
2,000 |
|
|
|
|
|
|
|
2,000 |
|
|
| |
|
|
|
定额公用支出 |
338,050 |
22,050 |
22,050 |
|
|
|
|
|
316,000 |
|
|
| |
|
|
|
交通费支出 |
10,000 |
|
|
|
|
|
|
|
10,000 |
|
|
| 205 |
3 |
4 |
10104 |
公务用车运行维护费 |
10,000 |
|
|
|
|
|
|
|
10,000 |
|
|
| |
|
|
|
工会经费支出 |
15,350 |
15,350 |
15,350 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
工会经费 |
15,350 |
15,350 |
15,350 |
|
|
|
|
|
|
|
|
| |
|
|
|
福利费支出 |
6,700 |
6,700 |
6,700 |
|
|
|
|
|
|
|
|
| 205 |
3 |
4 |
10104 |
福利费 |
6,700 |
6,700 |
6,700 |
|
|
|
|
|
|
|
|
| |
|
|
|
其他商品和服务支出 |
306,000 |
|
|
|
|
|
|
|
306,000 |
|
|
| 205 |
3 |
4 |
10104 |
其他商品和服务支出 |
306,000 |
|
|
|
|
|
|
|
306,000 |
|
|
| 208 |
|
|
|
社会保障和就业支出 |
1,262,484 |
1,262,484 |
1,262,484 |
|
|
|
|
|
|
|
|
| |
5 |
|
|
行政事业单位离退休 |
1,262,484 |
1,262,484 |
1,262,484 |
|
|
|
|
|
|
|
|
| |
|
|
|
对个人和家庭的补助支出 |
1,262,484 |
1,262,484 |
1,262,484 |
|
|
|
|
|
|
|
|
| |
|
|
|
退休人员支出 |
1,262,484 |
1,262,484 |
1,262,484 |
|
|
|
|
|
|
|
|
| 208 |
5 |
2 |
10104 |
基本退休费 |
616,068 |
616,068 |
616,068 |
|
|
|
|
|
|
|
|
| 208 |
5 |
2 |
10104 |
规范性津补贴(退休) |
594,816 |
594,816 |
594,816 |
|
|
|
|
|
|
|
|
| 208 |
5 |
2 |
10104 |
其他津补贴(退休) |
51,600 |
51,600 |
51,600 |
|
|
|
|
|
|
|
|
| 210 |
|
|
|
医疗卫生与计划生育支出 |
130,572 |
130,572 |
130,572 |
|
|
|
|
|
|
|
|
| |
5 |
|
|
医疗保障 |
130,572 |
130,572 |
130,572 |
|
|
|
|
|
|
|
|
| |
|
|
|
工资福利支出 |
130,572 |
130,572 |
130,572 |
|
|
|
|
|
|
|
|
| |
|
|
|
医疗保险支出 |
130,572 |
130,572 |
130,572 |
|
|
|
|
|
|
|
|
| 210 |
5 |
2 |
10104 |
基本医疗保险 |
130,572 |
130,572 |
130,572 |
|
|
|
|
|
|
|
|
| 221 |
|
|
|
住房保障支出 |
390,840 |
390,840 |
390,840 |
|
|
|
|
|
|
|
|
| |
2 |
|
|
住房改革支出 |
390,840 |
390,840 |
390,840 |
|
|
|
|
|
|
|
|
| |
|
|
|
对个人和家庭的补助支出 |
390,840 |
390,840 |
390,840 |
|
|
|
|
|
|
|
|
| |
|
|
|
住房公积金支出 |
234,504 |
234,504 |
234,504 |
|
|
|
|
|
|
|
|
| 221 |
2 |
1 |
10104 |
住房公积金 |
234,504 |
234,504 |
234,504 |
|
|
|
|
|
|
|
|
| |
|
|
|
其他对个人和家庭的补助支出 |
156,336 |
156,336 |
156,336 |
|
|
|
|
|
|
|
|
| 221 |
2 |
1 |
10104 |
住房公积金 |
156,336 |
156,336 |
156,336 |
|
|
|
|
|
|
|
| |
|
责任编辑:
qmzzx
|
|